The Sabinal Plan, Zion TrailsPoolvilleTX76487
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Poolville at The Sabinal Plan, Zion Trails, Poolville, TX, 76487 earns $2,846/mo cash flow from $6,266/mo rent with a $2,354/mo payment. Total monthly income totals $6,266/mo, and annual cash flow totals $34,149/yr on $159,452 capital. ROI tracks 41.33% on current figures, and rental yield reads 15.63% at a $481,000 purchase. Equity gained on principal adds $3,104/yr, and 5% annual appreciation supports $132,891 over five years. Five-year ROI reaches 218.88% and total cumulative return in cash sums $349,015. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,266/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76487, Poolville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,535 (100%) |
| Owner Occupied HU | 1,203 (78.4%) |
| Renter Occupied HU | 218 (14.2%) |
| Vacant Housing Units | 114 ( 7.4%) |
| Median Home Value | $318,299 |
| Average Home Value | $356,766 |
Housing Distribution
Address Breakdown
Residential
1,802
Single Family
1,802
Multi-Family
0
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices