Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$449,990
2 bds2 ba1750sqft
The Ruth Plan, Lomas Encantadas - 1ERio RanchoNM87144
7.71%
Gross Yield
21.75%
ROI
$2,891/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income equals $2,891/mo, and annual cash flow totals $3,003/yr on $149,172 invested. Return on cash invested prints 21.92% in year one, and rental yield reads 7.71% against a $449,990 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation compiles into $124,324 by year five. Five-year ROI reaches 113.23% and total cumulative return in cash sums $168,903. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,891/mo property income covering a $2,202/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Listed by: N/A • Abrazo Homes
Mls Name: Abrazo Homes
Mls ID: #N/A








