The Ruby Plan, Juniper CommonsPortsmouthNH03801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Portsmouth at The Ruby Plan, Juniper Commons, Portsmouth, NH, 03801 priced at $709,900 converts $3,540/mo rent into after a $3,475/mo obligation. Total monthly income equals $3,540/mo. Return on cash invested prints 12.39% in year one, and rental yield reads 5.98% against a $709,900 entry. Equity gained on principal adds $4,581/yr, while 5% annual appreciation compiles into $196,132 by year five. Five-year ROI reaches 63.67% and total cumulative return in cash sums $148,696. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,540/mo property income covering a $3,475/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$275 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03801, Portsmouth, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,280 (100%) |
| Owner Occupied HU | 5,954 (48.5%) |
| Renter Occupied HU | 5,632 (45.9%) |
| Vacant Housing Units | 694 ( 5.7%) |
| Median Home Value | $709,364 |
| Average Home Value | $778,695 |
Housing Distribution
Address Breakdown
Residential
11,798
Single Family
8,732
Multi-Family
3,066
Businesses
2,488
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Green & Company
Mls Name: Green & Company
Mls ID: #N/A