The Rowan: Build On Your Lot Plan, North Carolina: Build on your LotCharlotteNC28202






Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Charlotte at The Rowan: Build On Your Lot Plan, North Carolina: Build on your Lot, Charlotte, NC, 28202 offers a 11.26% rental yield on a $505,120 purchase with $4,740/mo rent. Total monthly income registers $4,740/mo, and a $2,472/mo payment leaves $1,662/mo available for distribution. Annual cash flow reaches $19,942/yr on $166,184 to close, and return on cash invested stands at 32.06% in year one. Equity gained on principal adds $3,259/yr while 5% annual appreciation supports $139,555 over five years. Portfolio math shows five-year ROI at 167.84% and total cumulative return in cash at $278,923. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,740/mo property income against a $2,472/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28202, Charlotte, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,577 (100%) |
| Owner Occupied HU | 2,361 (17.4%) |
| Renter Occupied HU | 9,420 (69.4%) |
| Vacant Housing Units | 1,796 (13.2%) |
| Median Home Value | $536,677 |
| Average Home Value | $631,626 |
Housing Distribution
Address Breakdown
Residential
12,764
Single Family
3,910
Multi-Family
8,854
Businesses
1,224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • Legacy Custom Steel Homes
Mls Name: Legacy Custom Steel Homes
Mls Provider:
Mls ID: #N/A








