The Rockne 4150 Plan, Boulder Bay, South Bend, IN, 46628 | $1,061/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3316 sft

13037 White Birch Ln, Sawyer, MI, 49125

3 Bed
3 Bath
1786 sft

Union Green Townhome Plan, Union Green, Union Pier, MI, 49129

5 Bed
4 Bath
4176 sft

17027 Hampton Dr, Granger, IN, 46530

5 Bed
4 Bath
3500 sft

11170 Lake Shore Dr, Berrien Springs, MI, 49103

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
3 Bath
1940 sft

9696 Union Pier Rd, Union Pier, MI, 49129

3 Bed
3 Bath
3769 sft

30351 Deer Pointe, Granger, IN, 46530

4 Bed
4 Bath
4218 sft

51436 Turnwood Ln, Granger, IN, 46530

3 Bed
2 Bath
1400 sft

911 W Water St, New Buffalo, MI, 49117

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in South Bend at The Rockne 4150 Plan, Boulder Bay, South Bend, IN, 46628 listed at $707,895 pairs $5,336/mo rent with a $3,465/mo payment to leave $1,061/mo cash flow. Total monthly income runs $5,336/mo, and annual cash flow reaches $12,737/yr on $232,897 cash to close. Return on cash invested measures 25.53% in year one, and rental yield registers 9.05% at a $707,895 basis. Equity gained on principal adds $4,568/yr, and annual property appreciation at 5% supports $195,578 by year five. Five-year ROI tracks 132.75% and total cumulative return in cash totals $309,178. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,336/mo property income relative to a $3,465/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

$25 monthly HOA