The Rockne 3450 Plan, Boulder Bay, South Bend, IN, 46628 | $614/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3194 sft

50619 Lakeside Dr, Granger, IN, 46530

4 Bed
4 Bath
3450 sft

13891 Lexington Cir S, Granger, IN, 46530

4 Bed
2 Bath
1762 sft

15329 Chippewa St, Buchanan, MI, 49107

4 Bed
4 Bath
3829 sft

50975 Cobus Ridge Ln, Granger, IN, 46530

Nearby investment properties with comparable prices

4 Bed
4 Bath
3662 sft

1467 W Scott Ct, La Porte, IN, 46350

4 Bed
4 Bath
2640 sft

17303 Ireland Rd, South Bend, IN, 46614

5 Bed
2 Bath
5916 sft

1931 W 450 N, La Porte, IN, 46350

4 Bed
2 Bath
3792 sft

18722 Basswood Rd, Three Oaks, MI, 49128

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in South Bend at The Rockne 3450 Plan, Boulder Bay, South Bend, IN, 46628 with 5% annual appreciation on a $684,295 basis while $4,746/mo rent supports operations. Total monthly income totals $4,746/mo and a $3,349/mo payment preserves $614/mo for cash returns. Annual cash flow comes to $7,363/yr on $225,133 deployed, and return on cash invested reaches 23.33% in year one. Equity gained on principal adds $4,416/yr, and five-year appreciation sums $189,058 alongside rental yield of 8.32%. Five-year ROI measures 120.96% and total cumulative return in cash totals $272,321.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,746/mo property income versus a $3,349/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$25 monthly HOA