The Rockne 1790 Plan, Audubon Woods, South Bend, IN, 46637 | $786/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3374 sft

23651 Stonegate Cir, Elkhart, IN, 46517

4 Bed
3 Bath
3281 sft

51810 Gentian Ln, Granger, IN, 46530

3 Bed
2 Bath
3264 sft

22336 Ireland Rd, South Bend, IN, 46614

3 Bed
3 Bath
2152 sft

5615 Trippel Dr, Mishawaka, IN, 46545

Nearby investment properties with comparable prices

3 Bed
3 Bath
2276 sft

Integrity 2280 Plan, Lafayette Falls, South Bend, IN, 46614

3 Bed
2 Bath
1699 sft

30579 Carrie Dr, Elkhart, IN, 46516

4 Bed
3 Bath
2769 sft

51254 Hickory Rd, Granger, IN, 46530

5 Bed
2 Bath
1981 sft

1838 Campeau St, South Bend, IN, 46617

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in South Bend at The Rockne 1790 Plan, Audubon Woods, South Bend, IN, 46637 offers a 9.21% rental yield on a $469,900 purchase with $3,607/mo rent. Total monthly income registers $3,607/mo, and a $2,300/mo payment leaves $786/mo available for distribution. Annual cash flow reaches $9,434/yr on $155,772 to close, and return on cash invested stands at 25.97% in year one. Equity gained on principal adds $3,032/yr while 5% annual appreciation supports $129,825 over five years. Portfolio math shows five-year ROI at 135.09% and total cumulative return in cash at $210,434. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,607/mo property income against a $2,300/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 46637, South Bend, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,941 (100%)
Owner Occupied HU	4,678 (52.3%)
Renter Occupied HU	2,790 (31.2%)
Vacant Housing Units	1,473 (16.5%)
Median Home Value	$215,397
Average Home Value	$250,256