Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kingsland at The Reserve 4/2 Plan, Fiddler's Cove, Kingsland, GA, 31548 offers $3,194/mo rent that, after a $2,276/mo payment, leaves $206/mo cash flow. Total monthly income is $3,194/mo, and annual cash flow is $2,470/yr on $154,148 cash. Return on cash invested measures 21.51% in year one, and rental yield stands at 8.24% at a $465,000 entry. Equity gained on principal adds $3,001/yr while 5% annual appreciation compounds into $128,471 by year five. Five-year ROI records 111.73% and total cumulative return in cash reaches $172,235. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,194/mo property income versus a $2,276/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$158 monthly HOA
Date | Event | Price |
|---|---|---|
| 2024-05-30 | Listed for sale | $465,000 |
| 2023-12-06 | Listing removed | N/A |
| 2023-02-22 | Price change | $455,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Sawyer & Associates
Mls Name: Sawyer Realty & Custom Homes
Mls Provider:
Mls ID: #N/A
