The Reserve 1.5 Plan, Fiddler's Cove, Kingsland, GA, 31548 | $235/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Reserve 1.5 Plan, Fiddler's Cove, Kingsland, GA, 31548 | $235/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1400 sft

27106 W 12TH Avenue, Hilliard, FL, 32046

4 Bed
3 Bath
3130 sft

Livorno Plan, Northshore, Kingsland, GA, 31548

3 Bed
3 Bath
2129 sft

35287 SHERRY Road, Callahan, FL, 32011

4 Bed
3 Bath
3029 sft

Sienna Plan, Northshore, Kingsland, GA, 31548

Nearby investment properties with comparable prices

2 Bed
2 Bath
1858 sft

791 Continuum Loop, Yulee, FL, 32097

4 Bed
3 Bath
2119 sft

44024 BREEZY Lane, Callahan, FL, 32011

3 Bed
3 Bath
2254 sft

130 Bedford Ct, Kingsland, GA, 31548

4 Bed
3 Bath
2236 sft

V/l 59 Christians Lndg #S/D, Kingsland, GA, 31548

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kingsland at The Reserve 1.5 Plan, Fiddler's Cove, Kingsland, GA, 31548 priced at $525,000 pairs $3,589/mo rent with $235/mo cash flow after a $2,570/mo payment. Total monthly income equals $3,589/mo, and annual cash flow comes to $2,824/yr on $172,725 invested. Return on cash invested is 21.7% in year one, and rental yield stands at 8.2% on a $525,000 basis. Equity gained on principal adds $3,388/yr, and 5% annual appreciation accumulates to $145,048 by year five. Five-year ROI measures 112.67% and total cumulative return in cash reaches $194,601. For financing, Ziffy Mortgage’s DSCR program evaluates $3,589/mo property income against a $2,570/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$158 monthly HOA

More details about the property

This beautiful open 1.5 story home offers great views in gated Fiddler's Reserve. At 3,165 sqft, the home provides plenty of space with 4 bedrooms, 3 full bathrooms, and an upstairs bonus room. The kitchen features custom wood cabinets, 3cm quartz countertops, and a large walk-in pantry. All living areas and the master suite are finished with crown molding. Tile floors in all living areas, bathrooms, and the laundry room. The master suite has a large walk-in closet, tiled walk-in shower, large soaking tub and dual vanities. The large covered porch is perfect for outdoor entertaining and relaxing. The 2-car garage is finished in T1-11 wood paneling and has ample flooring above in the attic for storage. The home is professionally landscaped with an irrigation system. Best of all, the HOA dues include lawn care and irrigation, as well as access to the Fiddler's Cove amenities, including the pool and fitness center. Located in the community of Fiddler's Cove, this home has easy access to I-95 and Naval Submarine Base Kings Bay.