The Redbud Plan, The Retreat at Fossil CreekFort WorthTX76131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at The Redbud Plan, The Retreat at Fossil Creek, Fort Worth, TX, 76131 at $376,990 posts ROI 26.3% with $665/mo cash flow from $3,346/mo rent. Total monthly income equals $3,346/mo, and annual cash flow records $7,984/yr on $124,972 to close. Return on cash invested measures 26.3% and rental yield reads 10.65% at the current $376,990. Equity gained on principal adds $2,433/yr, and 5% annual appreciation supports $104,155 by year five. Five-year ROI prints 138.33% and total cumulative return in cash totals $172,876.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,346/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Housing Distribution
Address Breakdown
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Legend Homes
Mls Name: Legend Homes Texas
Mls Provider:
Mls ID: #N/A