The Rebecca Plan, Stone RidgeLenexaKS66227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lenexa at The Rebecca Plan, Stone Ridge, Lenexa, KS, 66227 priced at $452,100 converts $3,550/mo rent into $542/mo cash flow after a $2,213/mo obligation. Total monthly income equals $3,550/mo, and annual cash flow totals $6,505/yr on $149,871 invested. Return on cash invested prints 24.25% in year one, and rental yield reads 9.42% against a $452,100 entry. Equity gained on principal adds $2,917/yr, while 5% annual appreciation compiles into $124,907 by year five. Five-year ROI reaches 126.75% and total cumulative return in cash sums $189,965. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,550/mo property income covering a $2,213/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66227, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,835 (100%) |
| Owner Occupied HU | 3,132 (81.7%) |
| Renter Occupied HU | 479 (12.5%) |
| Vacant Housing Units | 224 ( 5.8%) |
| Median Home Value | $483,709 |
| Average Home Value | $519,741 |
Housing Distribution
Address Breakdown
Residential
4,231
Single Family
3,879
Multi-Family
352
Businesses
196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices