The Randolph Plan, Tooley HarborElizabeth CityNC27909
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Elizabeth City at The Randolph Plan, Tooley Harbor, Elizabeth City, NC, 27909 with 5% annual appreciation on a $557,300 basis while $3,809/mo rent supports operations. Total monthly income totals $3,809/mo and a $2,728/mo payment preserves $412/mo for cash returns. Annual cash flow comes to $4,947/yr on $183,352 deployed, and return on cash invested reaches 22.76% in year one. Equity gained on principal adds $3,596/yr, and five-year appreciation sums $153,972 alongside rental yield of 8.2%. Five-year ROI measures 117.98% and total cumulative return in cash totals $216,310.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,809/mo property income versus a $2,728/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27909, Elizabeth City, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,132 (100%) |
| Owner Occupied HU | 10,487 (57.8%) |
| Renter Occupied HU | 5,861 (32.3%) |
| Vacant Housing Units | 1,784 ( 9.8%) |
| Median Home Value | $256,977 |
| Average Home Value | $298,406 |
Housing Distribution
Address Breakdown
Residential
17,483
Single Family
17,279
Multi-Family
204
Businesses
1,292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Kirbor Homes
Mls Name: Kirbor Homes
Mls ID: #N/A