The Randolph Plan, The LandingMoyockNC27958
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Moyock at The Randolph Plan, The Landing, Moyock, NC, 27958 offers a 8.4% rental yield on a $622,700 purchase with $4,360/mo rent. Total monthly income registers $4,360/mo, and a $3,048/mo payment leaves $515/mo available for distribution. Annual cash flow reaches $6,177/yr on $204,868 to close, and return on cash invested stands at 23.08% in year one. Equity gained on principal adds $4,018/yr while 5% annual appreciation supports $172,041 over five years. Portfolio math shows five-year ROI at 119.77% and total cumulative return in cash at $245,375. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,360/mo property income against a $3,048/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$50 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27958, Moyock, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,131 (100%) |
| Owner Occupied HU | 4,429 (86.3%) |
| Renter Occupied HU | 510 ( 9.9%) |
| Vacant Housing Units | 192 ( 3.7%) |
| Median Home Value | $393,432 |
| Average Home Value | $424,716 |
Housing Distribution
Address Breakdown
Residential
5,380
Single Family
5,380
Multi-Family
0
Businesses
264
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Kirbor Homes
Mls Name: Kirbor Homes
Mls ID: #N/A