The Raleigh Plan, Gardner FarmsWillow SpringsNC27592
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willow Springs at The Raleigh Plan, Gardner Farms, Willow Springs, NC, 27592 at $549,700 posts ROI 19.01% with from $3,192/mo rent. Total monthly income equals $3,192/mo. Return on cash invested measures 19.01% and rental yield reads 6.97% at the current $549,700. Equity gained on principal adds $3,547/yr, and 5% annual appreciation supports $151,872 by year five. Five-year ROI prints 97.86% and total cumulative return in cash totals $176,988. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,192/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27592, Willow Spring, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,263 (100%) |
| Owner Occupied HU | 6,096 (83.9%) |
| Renter Occupied HU | 987 (13.6%) |
| Vacant Housing Units | 180 ( 2.5%) |
| Median Home Value | $414,593 |
| Average Home Value | $461,574 |
Housing Distribution
Address Breakdown
Residential
7,214
Single Family
7,214
Multi-Family
0
Businesses
191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • New Home Inc.
Mls Name: New Home Inc.
Mls ID: #N/A