Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at The Plymouth Plan, Opal Meadows, Kyle, TX, 78640 listed at $393,990 pairs $2,798/mo rent with a $1,928/mo payment. Total monthly income runs $2,798/mo. Return on cash invested measures 19.88% in year one, and rental yield registers 8.52% at a $393,990 basis. Equity gained on principal adds $2,542/yr, and annual property appreciation at 5% supports $108,852 by year five. Five-year ROI tracks 103.89% and total cumulative return in cash totals $135,685. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,798/mo property income relative to a $1,928/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-12-15 | Price change | $393,990 |
| 2025-12-07 | Price change | $391,760 |
| 2025-06-19 | Price change | $393,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
