Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedar Lake at The Pinehurst Plan, Beacon Pointe West-Single Family Community, Cedar Lake, IN, 46303 priced at $404,900 pairs $2,580/mo rent with $149/mo cash flow after a $1,982/mo payment. Total monthly income equals $2,580/mo, and annual cash flow comes to $1,791/yr on $134,224 invested. Return on cash invested is 21.24% in year one, and rental yield stands at 7.65% on a $404,900 basis. Equity gained on principal adds $2,613/yr, and 5% annual appreciation accumulates to $111,866 by year five. Five-year ROI measures 109.77% and total cumulative return in cash reaches $147,342. For financing, Ziffy Mortgage’s DSCR program evaluates $2,580/mo property income against a $1,982/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 46303, Cedar Lake, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,052 (100%) |
| Owner Occupied HU | 6,511 (80.9%) |
| Renter Occupied HU | 981 (12.2%) |
| Vacant Housing Units | 560 ( 7.0%) |
| Median Home Value | $336,539 |
| Average Home Value | $354,927 |
Residential
7,675
Single Family
7,645
Multi-Family
30
Businesses
302
Date | Event | Price |
|---|---|---|
| 2025-03-31 | Price change | $404,900 |
| 2024-10-25 | Price change | $399,900 |
| 2024-10-04 | Price change | $409,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • McFarland Homes
Mls Name: McFarland Homes
Mls ID: #N/A
