The Pine Plan, Scattered Homes in CharlotteCharlotteNC28205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Charlotte at The Pine Plan, Scattered Homes in Charlotte, Charlotte, NC, 28205 generates $6,229/mo in rent and, after a $3,208/mo payment, leaves $2,235/mo in cash flow. Total monthly income is $6,229/mo, and annual cash flow is $26,814/yr on $215,627 invested. Return on cash invested sits at 32.5% in year one, and rental yield is 11.4% on a $655,400 entry. Equity gained on principal adds $4,229/yr, while 5% annual appreciation builds toward $181,075 over five years. Five-year ROI reaches 170.19% and total cumulative return in cash sums $366,965. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,229/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28205, Charlotte, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,956 (100%) |
| Owner Occupied HU | 9,880 (38.1%) |
| Renter Occupied HU | 14,310 (55.1%) |
| Vacant Housing Units | 1,766 ( 6.8%) |
| Median Home Value | $504,731 |
| Average Home Value | $571,606 |
Housing Distribution
Address Breakdown
Residential
25,561
Single Family
20,489
Multi-Family
5,072
Businesses
1,729
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Vista Homes
Mls Name: Vista Homes
Mls ID: #N/A