The Pine Plan, Sage WoodsMonticelloIL61856
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Monticello at The Pine Plan, Sage Woods, Monticello, IL, 61856 priced at $450,500 pairs $1,470/mo rent with after a $2,205/mo payment. Total monthly income equals $1,470/mo. Return on cash invested is 5.01% in year one, and rental yield stands at 3.92% on a $450,500 basis. Equity gained on principal adds $2,907/yr, and 5% annual appreciation accumulates to $124,465 by year five. Five-year ROI measures 24.5% and total cumulative return in cash reaches $36,595. For financing, Ziffy Mortgage’s DSCR program evaluates $1,470/mo property income against a $2,205/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61856, Monticello, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,471 (100%) |
| Owner Occupied HU | 2,665 (76.8%) |
| Renter Occupied HU | 586 (16.9%) |
| Vacant Housing Units | 220 ( 6.3%) |
| Median Home Value | $218,269 |
| Average Home Value | $250,692 |
Housing Distribution
Address Breakdown
Residential
3,379
Single Family
3,206
Multi-Family
173
Businesses
337
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Sage Woods Builders
Mls Name: Sage Woods Builders
Mls ID: #N/A