The Piedmont Plan, Trellis Park, Hampton, GA, 30228 | $396/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Piedmont Plan, Trellis Park, Hampton, GA, 30228 | $396/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2237 sft

The Greenbrier II Plan, Trellis Park, Hampton, GA, 30228

3 Bed
2 Bath
1164 sft

The Ryman Plan, Trellis Park, Hampton, GA, 30228

3 Bed
3 Bath
1933 sft

The Braselton II Plan, Trellis Park, Hampton, GA, 30228

3 Bed
2 Bath
1501 sft

10421 Trellis Ln, Hampton, GA, 30228

Nearby investment properties with comparable prices

2 Bed
1 Bath
1116 sft

1597 Highway 92 S, Fayetteville, GA, 30215

4 Bed
3 Bath
1863 sft

69 Waters Edge Way, Fayetteville, GA, 30215

3 Bed
3 Bath
1938 sft

1481 Creekside Ct, Hampton, GA, 30228

4 Bed
3 Bath
2367 sft

10698 Paladin Dr, Hampton, GA, 30228

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hampton at The Piedmont Plan, Trellis Park, Hampton, GA, 30228 with 5% annual appreciation on a $289,900 basis while $2,160/mo rent supports operations. Total monthly income totals $2,160/mo and a $1,419/mo payment preserves $396/mo for cash returns. Annual cash flow comes to $4,746/yr on $96,102 deployed, and return on cash invested reaches 24.85% in year one. Equity gained on principal adds $1,871/yr, and five-year appreciation sums $80,094 alongside rental yield of 8.94%. Five-year ROI measures 129.22% and total cumulative return in cash totals $124,185.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,160/mo property income versus a $1,419/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

An outstanding ranch plan, the Piedmont is efficiently packed with all the essential elements demanded by today's lifestyles and several surprising touches. This home greets you with a covered front porch that leads to an open layout with a front flex room and a centrally located island kitchen. The spacious family room has direct access to the rear yard, which is also enjoyed through views from the luxurious owner's suite. Secondary bedrooms are served by deep walk-in closets and a conveniently located hall bath and laundry room.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30228, Hampton, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,755 (100%)
Owner Occupied HU	15,014 (72.3%)
Renter Occupied HU	4,803 (23.1%)
Vacant Housing Units	938 ( 4.5%)
Median Home Value	$321,086
Average Home Value	$333,909