The Piedmont Plan, Cobblestone Crossing, Byron, GA, 31008 | $410/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Piedmont Plan, Cobblestone Crossing, Byron, GA, 31008 | $410/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1611 sft

102 Early Dr, Byron, GA, 31008

3 Bed
2 Bath
1600 sft

103 Early Dr, Byron, GA, 31008

3 Bed
2 Bath
1602 sft

109 Early Dr, Byron, GA, 31008

3 Bed
2 Bath
1618 sft

113 Early Dr, Byron, GA, 31008

Nearby investment properties with comparable prices

3 Bed
2 Bath
1644 sft

306 Charles Gray Blvd, Perry, GA, 31069

Investment Property+ 1 more

4 Bed
2 Bath
- sft

314 Chestnut St, Fort Valley, GA, 31030

3 Bed
2 Bath
1595 sft

219 Christine Cir, Perry, GA, 31069

3 Bed
3 Bath
1828 sft

309 Charles Gray Blvd, Perry, GA, 31069

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Byron at The Piedmont Plan, Cobblestone Crossing, Byron, GA, 31008 priced at $267,900 pairs $2,040/mo rent with $410/mo cash flow after a $1,311/mo payment. Total monthly income equals $2,040/mo, and annual cash flow comes to $4,917/yr on $88,809 invested. Return on cash invested is 25.45% in year one, and rental yield stands at 9.14% on a $267,900 basis. Equity gained on principal adds $1,729/yr, and 5% annual appreciation accumulates to $74,016 by year five. Five-year ROI measures 132.39% and total cumulative return in cash reaches $117,578. For financing, Ziffy Mortgage’s DSCR program evaluates $2,040/mo property income against a $1,311/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

An outstanding ranch plan, the Piedmont is efficiently packed with all the essential elements demanded by today's lifestyles and several surprising touches. This home greets you with a covered front porch that leads to an open layout with a front flex room and a centrally located island kitchen. The spacious family room has direct access to the rear yard, which is also enjoyed through views from the luxurious owner's suite. Secondary bedrooms are served by deep walk-in closets and a conveniently located hall bath and laundry room.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31008, Byron, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,574 (100%)
Owner Occupied HU	6,638 (69.3%)
Renter Occupied HU	2,055 (21.5%)
Vacant Housing Units	881 ( 9.2%)
Median Home Value	$214,528
Average Home Value	$231,469