The Phoenix Plan, The FarmsteadHixsonTN37343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hixson at The Phoenix Plan, The Farmstead, Hixson, TN, 37343 priced at $579,500 pairs $3,748/mo rent with $279/mo cash flow after a $2,836/mo payment. Total monthly income equals $3,748/mo, and annual cash flow comes to $3,353/yr on $190,656 invested. Return on cash invested is 21.82% in year one, and rental yield stands at 7.76% on a $579,500 basis. Equity gained on principal adds $3,739/yr, and 5% annual appreciation accumulates to $160,105 by year five. Five-year ROI measures 112.79% and total cumulative return in cash reaches $215,036. For financing, Ziffy Mortgage’s DSCR program evaluates $3,748/mo property income against a $2,836/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37343, Hixson, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,673 (100%) |
| Owner Occupied HU | 13,936 (70.8%) |
| Renter Occupied HU | 4,628 (23.5%) |
| Vacant Housing Units | 1,109 ( 5.6%) |
| Median Home Value | $352,787 |
| Average Home Value | $386,625 |
Housing Distribution
Address Breakdown
Residential
19,539
Single Family
18,378
Multi-Family
1,161
Businesses
1,334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices