The Phoenix Plan, Marlin PointeWhite HouseTN37188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in White House at The Phoenix Plan, Marlin Pointe, White House, TN, 37188 at $330,990 posts ROI 25.34% with $497/mo cash flow from $2,478/mo rent. Total monthly income equals $2,478/mo, and annual cash flow records $5,960/yr on $109,723 to close. Return on cash invested measures 25.34% and rental yield reads 8.98% at the current $330,990. Equity gained on principal adds $2,136/yr, and 5% annual appreciation supports $91,446 by year five. Five-year ROI prints 131.71% and total cumulative return in cash totals $144,513.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,478/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37188, White House, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,605 (100%) |
| Owner Occupied HU | 6,438 (74.8%) |
| Renter Occupied HU | 1,739 (20.2%) |
| Vacant Housing Units | 428 ( 5.0%) |
| Median Home Value | $342,177 |
| Average Home Value | $430,544 |
Housing Distribution
Address Breakdown
Residential
7,560
Single Family
7,152
Multi-Family
408
Businesses
629
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Smith Douglas Homes
Mls Name: Smith Douglas Homes
Mls Provider:
Mls ID: #N/A