The Philip A with 3-Car Garage Plan, The Executive Series at Lago MarTexas CityTX77568
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Texas City at The Philip A with 3-Car Garage Plan, The Executive Series at Lago Mar, Texas City, TX, 77568 earns $331/mo cash flow from $3,994/mo rent with a $2,521/mo payment. Total monthly income totals $3,994/mo, and annual cash flow totals $3,977/yr on $169,432 capital. ROI tracks 22.41% on current figures, and rental yield reads 9.31% at a $514,990 purchase. Equity gained on principal adds $3,323/yr, and 5% annual appreciation supports $142,282 over five years. Five-year ROI reaches 117.43% and total cumulative return in cash sums $198,970. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,994/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77568, La Marque, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,519 (100%) |
| Owner Occupied HU | 6,815 (64.8%) |
| Renter Occupied HU | 2,888 (27.5%) |
| Vacant Housing Units | 816 ( 7.8%) |
| Median Home Value | $275,560 |
| Average Home Value | $313,226 |
Housing Distribution
Address Breakdown
Residential
10,045
Single Family
9,302
Multi-Family
743
Businesses
645
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Davidson Homes - Houston Region
Mls Name: Davidson Homes, Inc.
Mls Provider:
Mls ID: #N/A