The Peyton Plan, The InletSoddy DaisyTN37379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Soddy Daisy at The Peyton Plan, The Inlet, Soddy Daisy, TN, 37379 offers a 8.55% rental yield on a $516,900 purchase with $3,685/mo rent. Total monthly income registers $3,685/mo, and a $2,530/mo payment leaves $506/mo available for distribution. Annual cash flow reaches $6,069/yr on $170,060 to close, and return on cash invested stands at 23.63% in year one. Equity gained on principal adds $3,335/yr while 5% annual appreciation supports $142,810 over five years. Portfolio math shows five-year ROI at 122.71% and total cumulative return in cash at $208,678. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,685/mo property income against a $2,530/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$85 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37379, Soddy Daisy, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,519 (100%) |
| Owner Occupied HU | 9,900 (79.1%) |
| Renter Occupied HU | 1,938 (15.5%) |
| Vacant Housing Units | 681 ( 5.4%) |
| Median Home Value | $378,786 |
| Average Home Value | $416,557 |
Housing Distribution
Address Breakdown
Residential
12,263
Single Family
12,097
Multi-Family
166
Businesses
392
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pratt Home Builders
Mls Name: Pratt Home Builders
Mls Provider:
Mls ID: #N/A