The Perry Plan, Watermill,Uhland,TX,78640

Investment Highlights

Rental property for sale in Uhland at The Perry Plan, Watermill, Uhland, TX, 78640 offers $2,879/mo rent that, after a $1,730/mo payment, leaves $365/mo cash flow. Total monthly income is $2,879/mo, and annual cash flow is $4,385/yr on $117,182 cash. Return on cash invested measures 23.65% in year one, and rental yield stands at 9.77% at a $353,490 entry. Equity gained on principal adds $2,281/yr while 5% annual appreciation compounds into $97,663 by year five. Five-year ROI records 124.14% and total cumulative return in cash reaches $145,470. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,879/mo property income versus a $1,730/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.