The Periwinkle Plan, MarigoldKyleTX78640








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Kyle at The Periwinkle Plan, Marigold, Kyle, TX, 78640 with 5% annual appreciation on a $288,490 basis while $2,700/mo rent supports operations. Total monthly income totals $2,700/mo and a $1,412/mo payment preserves $649/mo for cash returns. Annual cash flow comes to $7,782/yr on $95,634 deployed, and return on cash invested reaches 28.05% in year one. Equity gained on principal adds $1,862/yr, and five-year appreciation sums $79,704 alongside rental yield of 11.23%. Five-year ROI measures 147.71% and total cumulative return in cash totals $141,262.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,700/mo property income versus a $1,412/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











