The Pennington Plan, Sheppards FoldBeaverdamVA23015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaverdam at The Pennington Plan, Sheppards Fold, Beaverdam, VA, 23015 priced at $669,900 pairs $2,700/mo rent with after a $3,279/mo payment. Total monthly income equals $2,700/mo. Return on cash invested is 12.82% in year one, and rental yield stands at 4.84% on a $669,900 basis. Equity gained on principal adds $4,323/yr, and 5% annual appreciation accumulates to $185,081 by year five. Five-year ROI measures 64.58% and total cumulative return in cash reaches $142,329. For financing, Ziffy Mortgage’s DSCR program evaluates $2,700/mo property income against a $3,279/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23015, Beaverdam, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,010 (100%) |
| Owner Occupied HU | 1,671 (83.1%) |
| Renter Occupied HU | 198 ( 9.9%) |
| Vacant Housing Units | 141 ( 7.0%) |
| Median Home Value | $476,833 |
| Average Home Value | $518,449 |
Housing Distribution
Address Breakdown
Residential
1,989
Single Family
1,989
Multi-Family
0
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
