The Penelope Plan, CedarcrestLenexaKS66227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lenexa at The Penelope Plan, Cedarcrest, Lenexa, KS, 66227 listed at $576,100 pairs $4,006/mo rent with a $2,820/mo payment to leave $173/mo cash flow. Total monthly income runs $4,006/mo, and annual cash flow reaches $2,076/yr on $189,537 cash to close. Return on cash invested measures 21.16% in year one, and rental yield registers 8.34% at a $576,100 basis. Equity gained on principal adds $3,717/yr, and annual property appreciation at 5% supports $159,166 by year five. Five-year ROI tracks 110.13% and total cumulative return in cash totals $208,736. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,006/mo property income relative to a $2,820/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66227, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,835 (100%) |
| Owner Occupied HU | 3,132 (81.7%) |
| Renter Occupied HU | 479 (12.5%) |
| Vacant Housing Units | 224 ( 5.8%) |
| Median Home Value | $483,709 |
| Average Home Value | $519,741 |
Housing Distribution
Address Breakdown
Residential
4,231
Single Family
3,879
Multi-Family
352
Businesses
196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices