The Pearson Plan, Evergreen at Lakeside, Temple, GA, 30179 | $154/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Pearson Plan, Evergreen at Lakeside, Temple, GA, 30179 | $154/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1820 sft

236 Harmony Ridge Dr, Temple, GA, 30179

The Caldwell Plan, Evergreen at Lakeside

3 Bed
3 Bath
2231 sft

The Caldwell Plan, Evergreen at Lakeside, Temple, GA, 30179

3 Bed
1 Bath
1547 sft

362 113th Hwy, Temple, GA, 30179

3 Bed
3 Bath
1750 sft

34 Harmony Ridge Dr, Temple, GA, 30179

Nearby investment properties with comparable prices

4 Bed
3 Bath
1801 sft

836 Courthouse Park Dr, Temple, GA, 30179

3 Bed
2 Bath
1501 sft

The Piedmont Plan, Morgan Landing, Carrollton, GA, 30116

3 Bed
2 Bath
1352 sft

105 Woodbine Dr, Carrollton, GA, 30117

3 Bed
2 Bath
1610 sft

429 Daffodil Dr, Temple, GA, 30179

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Temple at The Pearson Plan, Evergreen at Lakeside, Temple, GA, 30179 with 5% annual appreciation on a $290,900 basis while $1,925/mo rent supports operations. Total monthly income totals $1,925/mo and a $1,424/mo payment preserves $154/mo for cash returns. Annual cash flow comes to $1,852/yr on $96,433 deployed, and return on cash invested reaches 21.83% in year one. Equity gained on principal adds $1,877/yr, and five-year appreciation sums $80,370 alongside rental yield of 7.94%. Five-year ROI measures 113.03% and total cumulative return in cash totals $108,995.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,925/mo property income versus a $1,424/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Pearson ranch greets you with a welcoming front porch. Thoughtfully laid out to maximize each space to the fullest, you'll find a dining area that opens to a surprisingly large kitchen with an optional center island. A family room leads to the backyard and reveals a private entry to the owner's suite with a walk-in closet and an en suite bath. Owners will find a convenient mud room and laundry just off the garage entry to maximize organization.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30179, Temple, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,285 (100%)
Owner Occupied HU	5,739 (78.8%)
Renter Occupied HU	1,217 (16.7%)
Vacant Housing Units	329 ( 4.5%)
Median Home Value	$294,030
Average Home Value	$322,661