The Pearl 1605 Plan, Viewpoint EstatesLake Havasu CityAZ86404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Havasu City at The Pearl 1605 Plan, Viewpoint Estates, Lake Havasu City, AZ, 86404 earns $1/mo cash flow from $3,191/mo rent with a $2,575/mo payment. Total monthly income totals $3,191/mo, and annual cash flow totals $15/yr on $173,054 capital. ROI tracks 20.07% on current figures, and rental yield reads 7.28% at a $526,000 purchase. Equity gained on principal adds $3,394/yr, and 5% annual appreciation supports $145,324 over five years. Five-year ROI reaches 103.52% and total cumulative return in cash sums $179,147. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,191/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$80 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86404, Lake Havasu City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,646 (100%) |
| Owner Occupied HU | 7,575 (59.9%) |
| Renter Occupied HU | 1,743 (13.8%) |
| Vacant Housing Units | 3,328 (26.3%) |
| Median Home Value | $465,210 |
| Average Home Value | $510,466 |
Housing Distribution
Address Breakdown
Residential
10,995
Single Family
10,093
Multi-Family
902
Businesses
220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Merrill Home Builders
Mls Name: The A-Team Real Estate Professionals - C
Mls Provider:
Mls ID: #N/A