Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Eagle Mountain at The Payson Plan, Brylee Farms, Eagle Mountain, UT, 84005 offers $3,347/mo rent that, after a $2,721/mo payment, leaves $89/mo cash flow. Total monthly income is $3,347/mo, and annual cash flow is $1,063/yr on $182,921 cash. Return on cash invested measures 20.64% in year one, and rental yield stands at 7.22% at a $555,990 entry. Equity gained on principal adds $3,588/yr while 5% annual appreciation compounds into $153,610 by year five. Five-year ROI records 106.31% and total cumulative return in cash reaches $194,454. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,347/mo property income versus a $2,721/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-02-23 | Price change | $555,990 |
| 2025-02-15 | Price change | $489,990 |
| 2025-02-04 | Price change | $501,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Zack Simpkins • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
