The Paxton (S103) Plan, Kemah Crossing - City Series, Kemah, TX, 77565 | 3.58% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1986 sft

3102 Glenwood Dr, Pearland, TX, 77584

3 Bed
2 Bath
2213 sft

7014 Terrasso Dr, Hitchcock, TX, 77563

4 Bed
3 Bath
2020 sft

16003 Brookvilla Dr, Houston, TX, 77059

3 Bed
2 Bath
1598 sft

218 Englewood Dr, League City, TX, 77573

Nearby investment properties with comparable prices

5 Bed
6 Bath
5503 sft

3318 King George Ln, Friendswood, TX, 77546

4 Bed
4 Bath
3450 sft

1818 Sterling Creek Dr, Friendswood, TX, 77546

4 Bed
3 Bath
1800 sft

1010 Kilgore Rd, Baytown, TX, 77520

5 Bed
6 Bath
5433 sft

9108 Quail Ridge Dr, Manvel, TX, 77578

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

09% in year one. Equity gained on principal adds $7,072/yr while 5% annual appreciation supports $302,804 over five years. Portfolio math shows five-year ROI at 24.52% and total cumulative return in cash at $87,083. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,272/mo property income against a $5,364/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 77565, Kemah, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,959 (100%)
Owner Occupied HU	2,585 (52.1%)
Renter Occupied HU	1,769 (35.7%)
Vacant Housing Units	605 (12.2%)
Median Home Value	$445,345
Average Home Value	$564,393