The Palisades Plan, Fir Grove EstatesDonnellyID83615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Donnelly at The Palisades Plan, Fir Grove Estates, Donnelly, ID, 83615 uses $132,600 cash to close to unlock $10,712/yr annual cash flow and $893/mo monthly cash flow. Total monthly income runs $3,194/mo, and a $1,958/mo payment keeps the spread at $893/mo. Purchase price stands at $400,000, and rental yield measures 9.58% with $3,194/mo rent. Return on cash invested shows 27.99% in year one, and 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 145.59% and total cumulative return in cash records $193,048. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,194/mo property income covering a $1,958/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83615, Donnelly, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,840 (100%) |
| Owner Occupied HU | 623 (33.9%) |
| Renter Occupied HU | 118 ( 6.4%) |
| Vacant Housing Units | 1,099 (59.7%) |
| Median Home Value | $816,644 |
| Average Home Value | $787,965 |
Housing Distribution
Address Breakdown
Residential
532
Single Family
530
Multi-Family
2
Businesses
114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices