The Palisade Plan, The Reserve at Washington NationalAuburnWA98092
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Auburn at The Palisade Plan, The Reserve at Washington National, Auburn, WA, 98092 offers $7,584/mo rent that, after a $8,271/mo payment. Total monthly income is $7,584/mo. Return on cash invested measures 14.73% in year one, and rental yield stands at 5.39% at a $1,689,900 entry. Equity gained on principal adds $10,905/yr while 5% annual appreciation compounds into $466,888 by year five. Five-year ROI records 74.72% and total cumulative return in cash reaches $409,108. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $7,584/mo property income versus a $8,271/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98092, Auburn, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,294 (100%) |
| Owner Occupied HU | 12,407 (71.7%) |
| Renter Occupied HU | 4,510 (26.1%) |
| Vacant Housing Units | 377 ( 2.2%) |
| Median Home Value | $665,311 |
| Average Home Value | $755,549 |
Housing Distribution
Address Breakdown
Residential
17,141
Single Family
14,112
Multi-Family
3,029
Businesses
156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Garrette Homes
Mls Name: Garrette Custom Homes
Mls Provider:
Mls ID: #N/A