The Palazzo Plan, The Courtyards at Belle TerraWest LafayetteIN47906
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Lafayette at The Palazzo Plan, The Courtyards at Belle Terra, West Lafayette, IN, 47906 at $373,000 posts ROI 22.6% with $278/mo cash flow from $2,767/mo rent. Total monthly income equals $2,767/mo, and annual cash flow records $3,331/yr on $123,650 to close. Return on cash invested measures 22.6% and rental yield reads 8.9% at the current $373,000. Equity gained on principal adds $2,407/yr, and 5% annual appreciation supports $103,053 by year five. Five-year ROI prints 117.93% and total cumulative return in cash totals $145,823.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,767/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47906, West Lafayette, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,475 (100%) |
| Owner Occupied HU | 12,026 (39.5%) |
| Renter Occupied HU | 15,431 (50.6%) |
| Vacant Housing Units | 3,018 ( 9.9%) |
| Median Home Value | $337,444 |
| Average Home Value | $371,802 |
Housing Distribution
Address Breakdown
Residential
28,098
Single Family
17,941
Multi-Family
10,157
Businesses
863
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Essential Homes
Mls Name: Essential Homes
Mls Provider:
Mls ID: #N/A