The Pagosa Plan, WestgateGreeleyCO80634
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Greeley at The Pagosa Plan, Westgate, Greeley, CO, 80634 priced at $471,990 pairs $2,760/mo rent with $9/mo cash flow after a $2,310/mo payment. Total monthly income equals $2,760/mo, and annual cash flow comes to $114/yr on $156,465 invested. Return on cash invested is 19.98% in year one, and rental yield stands at 7.02% on a $471,990 basis. Equity gained on principal adds $3,046/yr, and 5% annual appreciation accumulates to $130,402 by year five. Five-year ROI measures 102.77% and total cumulative return in cash reaches $160,798. For financing, Ziffy Mortgage’s DSCR program evaluates $2,760/mo property income against a $2,310/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80634, Greeley, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,099 (100%) |
| Owner Occupied HU | 18,674 (62.0%) |
| Renter Occupied HU | 9,546 (31.7%) |
| Vacant Housing Units | 1,879 ( 6.2%) |
| Median Home Value | $470,524 |
| Average Home Value | $525,589 |
Housing Distribution
Address Breakdown
Residential
28,283
Single Family
22,998
Multi-Family
5,285
Businesses
1,327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
