The Pagosa Plan, WestgateGreeleyCO80634
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Greeley at The Pagosa Plan, Westgate, Greeley, CO, 80634 priced at $424,990 converts $2,760/mo rent into $283/mo cash flow after a $2,080/mo obligation. Total monthly income equals $2,760/mo, and annual cash flow totals $3,400/yr on $140,884 invested. Return on cash invested prints 22.32% in year one, and rental yield reads 7.79% against a $424,990 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation compiles into $117,417 by year five. Five-year ROI reaches 115.33% and total cumulative return in cash sums $162,482. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,760/mo property income covering a $2,080/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80634, Greeley, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,099 (100%) |
| Owner Occupied HU | 18,674 (62.0%) |
| Renter Occupied HU | 9,546 (31.7%) |
| Vacant Housing Units | 1,879 ( 6.2%) |
| Median Home Value | $470,524 |
| Average Home Value | $525,589 |
Housing Distribution
Address Breakdown
Residential
28,283
Single Family
22,998
Multi-Family
5,285
Businesses
1,327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
