The Ozark Plan, Thunder Rock, Marble Falls, TX, 78654 | 7.66% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Ozark Plan, Thunder Rock, Marble Falls, TX, 78654 | 7.66% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
4098 sft

Tiburon Plan, Build On Your Lot, Marble Falls, TX, 78654

4 Bed
4 Bath
3506 sft

Mesa Plan, Build On Your Lot, Marble Falls, TX, 78654

5 Bed
6 Bath
6337 sft

Winona Plan, Build On Your Lot, Marble Falls, TX, 78654

4 Bed
4 Bath
4045 sft

Plano Plan, Build On Your Lot, Marble Falls, TX, 78654

Nearby investment properties with comparable prices

3 Bed
2 Bath
1650 sft

229 Firethorn Rd, Marble Falls, TX, 78654

4 Bed
3 Bath
2380 sft

Elderberry Plan, Seasons at Gregg Ranch, Marble Falls, TX, 78654

Elderberry Plan, Ridgeview at Gregg Ranch

4 Bed
3 Bath
2380 sft

Elderberry Plan, Ridgeview at Gregg Ranch, Marble Falls, TX, 78654

- Bed
- Bath
- sft

768 N Walnut Springs Rd, Johnson City, TX, 78636

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Marble Falls at The Ozark Plan, Thunder Rock, Marble Falls, TX, 78654 earns from $2,566/mo rent with a $1,968/mo payment. Total monthly income totals $2,566/mo. ROI tracks 17.27% on current figures, and rental yield reads 7.66% at a $401,990 purchase. Equity gained on principal adds $2,594/yr, and 5% annual appreciation supports $111,062 over five years. Five-year ROI reaches 89.9% and total cumulative return in cash sums $119,801. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,566/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Ozark is a beautiful two-story home that offers 2,532 square feet of living space in our Thunder Rock community. The Ozark includes 4 bedrooms, a game room, and 3 full bathrooms. As you enter the home you will pass a spare bedroom, bedroom 2, a full bathroom, and laundry room. Continuing towards the center of the home, you'll find yourself in the open-concept kitchen and dining area that connects to the living space that provides plenty of natural light. The kitchen features a kitchen island, quartz countertops, a large pantry and stainless-steel appliances throughout. Just off the living space is the main bedroom, bedroom 1, features a large ensuite with a walk-in shower and a huge walk-in closet. Upstairs you will find a spacious game room, two additional bedrooms, a full bathroom, and a storage closet. This home comes included with a professionally designed landscape package and a full irrigation system as well as our Home is Connected base package that offers devices such as offers devices such as the Amazon Echo Pop, a Video Doorbell, Deako Smart Light Switch, a Honeywell Thermostat, and more. Images are representative of plan and may vary as built. Contact us today and find your home at Thunder Rock.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,896 (100%)
Owner Occupied HU	6,426 (59.0%)
Renter Occupied HU	2,755 (25.3%)
Vacant Housing Units	1,715 (15.7%)
Median Home Value	$376,664
Average Home Value	$517,656