The Orchid Plan, Bridgewater - Shorehaven VillageLittle RiverSC29566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income equals $2,610/mo, and annual cash flow totals $2,436/yr on $134,052 invested. Return on cash invested prints 21.73% in year one, and rental yield reads 7.75% against a $404,379 entry. Equity gained on principal adds $2,609/yr, while 5% annual appreciation compiles into $111,722 by year five. Five-year ROI reaches 112.31% and total cumulative return in cash sums $150,551. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,610/mo property income covering a $1,979/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29566, Little River, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,103 (100%) |
| Owner Occupied HU | 9,694 (60.2%) |
| Renter Occupied HU | 2,653 (16.5%) |
| Vacant Housing Units | 3,756 (23.3%) |
| Median Home Value | $350,665 |
| Average Home Value | $380,911 |
Housing Distribution
Address Breakdown
Residential
15,972
Single Family
13,650
Multi-Family
2,322
Businesses
745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Chesapeake Homes
Mls Name: Chesapeake Homes
Mls Provider:
Mls ID: #N/A