The Orchard Plan, Mongeau MeadowsPost FallsID83854
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Post Falls at The Orchard Plan, Mongeau Meadows, Post Falls, ID, 83854 priced at $485,990 pairs $2,970/mo rent with $174/mo cash flow after a $2,379/mo payment. Total monthly income equals $2,970/mo, and annual cash flow comes to $2,086/yr on $161,106 invested. Return on cash invested is 21.2% in year one, and rental yield stands at 7.33% on a $485,990 basis. Equity gained on principal adds $3,136/yr, and 5% annual appreciation accumulates to $134,270 by year five. Five-year ROI measures 109.21% and total cumulative return in cash reaches $175,945. For financing, Ziffy Mortgage’s DSCR program evaluates $2,970/mo property income against a $2,379/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83854, Post Falls, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,354 (100%) |
| Owner Occupied HU | 16,095 (68.9%) |
| Renter Occupied HU | 6,143 (26.3%) |
| Vacant Housing Units | 1,116 ( 4.8%) |
| Median Home Value | $548,810 |
| Average Home Value | $616,721 |
Housing Distribution
Address Breakdown
Residential
22,063
Single Family
21,042
Multi-Family
1,021
Businesses
1,163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Hayden Homes, Inc.
Mls Name: Hayden Homes
Mls Provider:
Mls ID: #N/A