The Orchard Encore - Roseburg Plan, Simplicity Roseburg Design Center - Build On Your Land, Roseburg, OR, 97470 | $255/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Orchard Encore - Roseburg Plan, Simplicity Roseburg Design Center - Build On Your Land, Roseburg, OR, 97470 | $255/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1140 sft

2171 Landers Ave, Roseburg, OR, 97471

3 Bed
2 Bath
1296 sft

314 NW Civil Bend Ave, Winston, OR, 97496

3 Bed
2 Bath
1120 sft

1634 Kendall St, Roseburg, OR, 97471

3 Bed
1 Bath
1000 sft

416 Corona Loop Rd, Roseburg, OR, 97471

Nearby investment properties with comparable prices

3 Bed
2 Bath
1126 sft

420 NW Elizabeth Ave, Winston, OR, 97496

3 Bed
3 Bath
1355 sft

190 SE Darrell Ave, Winston, OR, 97496

4 Bed
2 Bath
1532 sft

514 E 2nd Ave, Riddle, OR, 97469

3 Bed
2 Bath
1120 sft

1634 Kendall St, Roseburg, OR, 97471

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,110/mo, and a $1,504/mo payment keeps the spread at $255/mo. Purchase price stands at $307,239, and rental yield measures 8.24% with $2,110/mo rent. Return on cash invested shows 22.92% in year one, and 5% annual appreciation builds toward $84,884 over five years. Five-year ROI reaches 118.79% and total cumulative return in cash records $120,989. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,110/mo property income covering a $1,504/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Flexible space is the greatest asset of this encore floor plan based upon the best-selling Orchard model. At 2258 square feet, this larger home is a favorite of frequent entertainers for its open kitchen, spacious walk-in pantry, and expansive adjoining living and dining areas. For an added bonus, choose between an optional desk or beverage center along one wall to complete this beautiful layout. The spacious and private master suite boasts a dual vanity bathroom, separate shower and an enormous closet. The other two sizable bedrooms - one of which can be converted into a den or office - share a second bathroom. Exclusively available for the Orchard Encore, a fourth bedroom or junior suite located up one flight of stairs contributes endless possibilities to this beautiful home. This home plan is available to build on-your-land throughout the Pacific Northwest! Simplicity by Hayden Homes offers 40+ home plans that you can personalize, plus they offer free homesite evaluations and site-prep services. Photos are of similar homes and are for visual representation only. For more information visit simplicity-homes.com and start designing your dream home today.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97470, Roseburg, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,591 (100%)
Owner Occupied HU	5,585 (58.2%)
Renter Occupied HU	3,410 (35.6%)
Vacant Housing Units	596 ( 6.2%)
Median Home Value	$394,242
Average Home Value	$450,457