The Opal Plan 1497 Plan, Olive Grove at Pradera RanchRancho CordovaCA95742
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rancho Cordova at The Opal Plan 1497 Plan, Olive Grove at Pradera Ranch, Rancho Cordova, CA, 95742 priced at $623,122 converts $3,720/mo rent into after a $3,050/mo obligation. Total monthly income equals $3,720/mo. Return on cash invested prints 19.27% in year one, and rental yield reads 7.16% against a $623,122 entry. Equity gained on principal adds $4,021/yr, while 5% annual appreciation compiles into $172,157 by year five. Five-year ROI reaches 99.4% and total cumulative return in cash sums $203,771. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,720/mo property income covering a $3,050/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95742, Rancho Cordova, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,822 (100%) |
| Owner Occupied HU | 6,090 (77.9%) |
| Renter Occupied HU | 909 (11.6%) |
| Vacant Housing Units | 823 (10.5%) |
| Median Home Value | $627,763 |
| Average Home Value | $660,425 |
Housing Distribution
Address Breakdown
Residential
6,250
Single Family
5,950
Multi-Family
300
Businesses
1,327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A