The Olympus - Build On Your Lot Plan, Mid Columbia Valley - Build On Your Own Land - Design CenterKennewickWA99336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income totals $3,476/mo and a $2,411/mo payment preserves $515/mo for cash returns. Annual cash flow comes to $6,180/yr on $163,263 deployed, and return on cash invested reaches 23.69% in year one. Equity gained on principal adds $3,178/yr, and five-year appreciation sums $136,068 alongside rental yield of 8.47%. Five-year ROI measures 122.94% and total cumulative return in cash totals $200,717.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,476/mo property income versus a $2,411/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99336, Kennewick, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,674 (100%) |
| Owner Occupied HU | 10,165 (49.2%) |
| Renter Occupied HU | 9,408 (45.5%) |
| Vacant Housing Units | 1,101 ( 5.3%) |
| Median Home Value | $372,120 |
| Average Home Value | $430,470 |
Housing Distribution
Address Breakdown
Residential
19,890
Single Family
15,485
Multi-Family
4,405
Businesses
2,512
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Adair Homes
Mls Name: Adair Homes
Mls Provider:
Mls ID: #N/A