The Olivia (Twin Home) Plan, Village at Autumn LakeMadisonWI53718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madison at The Olivia (Twin Home) Plan, Village at Autumn Lake, Madison, WI, 53718 priced at $449,800 pairs $3,240/mo rent with $221/mo cash flow after a $2,202/mo payment. Total monthly income equals $3,240/mo, and annual cash flow comes to $2,650/yr on $149,109 invested. Return on cash invested is 21.69% in year one, and rental yield stands at 8.64% on a $449,800 basis. Equity gained on principal adds $2,902/yr, and 5% annual appreciation accumulates to $124,271 by year five. Five-year ROI measures 113.05% and total cumulative return in cash reaches $168,567. For financing, Ziffy Mortgage’s DSCR program evaluates $3,240/mo property income against a $2,202/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53718, Madison, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,529 (100%) |
| Owner Occupied HU | 4,747 (49.8%) |
| Renter Occupied HU | 4,317 (45.3%) |
| Vacant Housing Units | 465 ( 4.9%) |
| Median Home Value | $373,243 |
| Average Home Value | $417,311 |
Housing Distribution
Address Breakdown
Residential
9,486
Single Family
5,073
Multi-Family
4,413
Businesses
735
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
