The Oakley Plan, The Enclave on LavistaTuckerGA30084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tucker at The Oakley Plan, The Enclave on Lavista, Tucker, GA, 30084 priced at $839,900 converts $6,505/mo rent into $1,393/mo cash flow after a $4,111/mo obligation. Total monthly income equals $6,505/mo, and annual cash flow totals $16,717/yr on $276,327 invested. Return on cash invested prints 26.11% in year one, and rental yield reads 9.29% against a $839,900 entry. Equity gained on principal adds $5,420/yr, while 5% annual appreciation compiles into $232,049 by year five. Five-year ROI reaches 135.94% and total cumulative return in cash sums $375,631. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,505/mo property income covering a $4,111/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30084, Tucker, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,255 (100%) |
| Owner Occupied HU | 10,168 (58.9%) |
| Renter Occupied HU | 6,041 (35.0%) |
| Vacant Housing Units | 1,046 ( 6.1%) |
| Median Home Value | $362,801 |
| Average Home Value | $409,862 |
Housing Distribution
Address Breakdown
Residential
16,261
Single Family
12,611
Multi-Family
3,650
Businesses
2,037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
