The Northend Plan, North End Terraces,Charlotte,NC,28206

Investment Highlights

Investment property for sale in Charlotte at The Northend Plan, North End Terraces, Charlotte, NC, 28206 listed at $434,900 pairs $3,311/mo rent with a $2,129/mo payment to leave $430/mo cash flow. Total monthly income runs $3,311/mo, and annual cash flow reaches $5,161/yr on $144,169 cash to close. Return on cash invested measures 23.49% in year one, and rental yield registers 9.14% at a $434,900 basis. Equity gained on principal adds $2,806/yr, and annual property appreciation at 5% supports $120,155 by year five. Five-year ROI tracks 122.63% and total cumulative return in cash totals $176,801. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,311/mo property income relative to a $2,129/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).