The Nicole Plan, Watermill,Uhland,TX,78640

Investment Highlights

Rental property for sale in Uhland at The Nicole Plan, Watermill, Uhland, TX, 78640 generates $2,792/mo in rent and, after a $1,608/mo payment, leaves $456/mo in cash flow. Total monthly income is $2,792/mo, and annual cash flow is $5,470/yr on $108,894 invested. Return on cash invested sits at 24.93% in year one, and rental yield is 10.2% on a $328,490 entry. Equity gained on principal adds $2,120/yr, while 5% annual appreciation builds toward $90,756 over five years. Five-year ROI reaches 131% and total cumulative return in cash sums $142,649. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,792/mo property income rather than buyer’s personal income.