The Newport Plan, Southridge Townhome EstatesKennewickWA99338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kennewick at The Newport Plan, Southridge Townhome Estates, Kennewick, WA, 99338 earns $412/mo cash flow from $3,116/mo rent with a $2,202/mo payment. Total monthly income totals $3,116/mo, and annual cash flow totals $4,938/yr on $149,172 capital. ROI tracks 23.22% on current figures, and rental yield reads 8.31% at a $449,990 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,324 over five years. Five-year ROI reaches 120.37% and total cumulative return in cash sums $179,559. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,116/mo property income instead of your personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99338, Kennewick, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,724 (100%) |
| Owner Occupied HU | 6,350 (82.2%) |
| Renter Occupied HU | 1,111 (14.4%) |
| Vacant Housing Units | 263 ( 3.4%) |
| Median Home Value | $584,005 |
| Average Home Value | $616,046 |
Housing Distribution
Address Breakdown
Residential
7,826
Single Family
7,260
Multi-Family
566
Businesses
203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Green Plan Construction, LLC
Mls Name: Green Plan Construction, LLC
Mls Provider:
Mls ID: #N/A