The Newport A Plan, South Ranch Destination CollectionPrescottAZ86305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Prescott at The Newport A Plan, South Ranch Destination Collection, Prescott, AZ, 86305 priced at $465,990 converts $2,875/mo rent into $93/mo cash flow after a $2,281/mo obligation. Total monthly income equals $2,875/mo, and annual cash flow totals $1,119/yr on $154,476 invested. Return on cash invested prints 20.63% in year one, and rental yield reads 7.4% against a $465,990 entry. Equity gained on principal adds $3,007/yr, while 5% annual appreciation compiles into $128,744 by year five. Five-year ROI reaches 106.46% and total cumulative return in cash sums $164,458. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,875/mo property income covering a $2,281/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$27 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86305, Prescott, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,031 (100%) |
| Owner Occupied HU | 8,687 (72.2%) |
| Renter Occupied HU | 1,713 (14.2%) |
| Vacant Housing Units | 1,631 (13.6%) |
| Median Home Value | $701,036 |
| Average Home Value | $756,184 |
Housing Distribution
Address Breakdown
Residential
11,218
Single Family
8,589
Multi-Family
2,629
Businesses
511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
