The Newbury Plan, Lake HarbinMorrowGA30260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Morrow at The Newbury Plan, Lake Harbin, Morrow, GA, 30260 generates $2,528/mo in rent and, after a $1,478/mo payment, leaves $352/mo in cash flow. Total monthly income is $2,528/mo, and annual cash flow is $4,227/yr on $100,080 invested. Return on cash invested sits at 24.13% in year one, and rental yield is 10.05% on a $301,900 entry. Equity gained on principal adds $1,948/yr, while 5% annual appreciation builds toward $83,409 over five years. Five-year ROI reaches 126.86% and total cumulative return in cash sums $126,956. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,528/mo property income rather than buyer’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
$140 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30260, Morrow, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,745 (100%) |
| Owner Occupied HU | 4,749 (40.4%) |
| Renter Occupied HU | 5,964 (50.8%) |
| Vacant Housing Units | 1,032 ( 8.8%) |
| Median Home Value | $229,542 |
| Average Home Value | $261,335 |
Housing Distribution
Address Breakdown
Residential
9,613
Single Family
7,843
Multi-Family
1,770
Businesses
1,190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
